002777.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.31B EUR	4.91B EUR	6.7B EUR	7.32B EUR
Enterprise Value	4.48B EUR	4.67B EUR	6.39B EUR	6.5B EUR
Valuation Multiples
Trailing P/E	68.42x	80.64x	110.14x	114.38x
Forward P/E	24.07x	--	--	--
Price to Sales	4.32x	5x	6.88x	7.44x
Price to Book	3.17x	2.93x	3.94x	4.34x
EV/Revenue	3.64x	4.76x	6.56x	6.6x
EV/EBITDA	24.47x	27.54x	39.78x	45.29x
Price to FCF (P/FCF)	493.25x	59.6x	61.09x	56.68x
EV/FCF	416.03x	56.7x	58.26x	50.28x
FCF Yield	0.2%	1.68%	1.64%	1.76%