002793.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.32B EUR	4.18B EUR	5.31B EUR
Enterprise Value	5.71B EUR	4.48B EUR	5.7B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	2.27x	1.82x	2.4x
Price to Book	4.72x	3.71x	4.83x
EV/Revenue	2.44x	1.95x	2.58x
EV/EBITDA	98.21x	--	--
Price to FCF (P/FCF)	11.59x	13.4x	17.51x
EV/FCF	12.45x	14.37x	18.81x
FCF Yield	8.63%	7.46%	5.71%