002810.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.22B EUR	8.64B EUR	8.19B EUR
Enterprise Value	7.55B EUR	8.93B EUR	8.6B EUR
Valuation Multiples
Trailing P/E	30.49x	30.48x	37.51x
Forward P/E	12.54x	--	--
Price to Sales	3.33x	3.92x	4.01x
Price to Book	3.05x	3.67x	3.56x
EV/Revenue	3.49x	4.05x	4.21x
EV/EBITDA	11.85x	20.83x	25.06x
Price to FCF (P/FCF)	21.64x	25.43x	43.41x
EV/FCF	22.65x	26.29x	45.6x
FCF Yield	4.62%	3.93%	2.3%