002865.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.23B EUR	18.58B EUR	22.4B EUR
Enterprise Value	13.17B EUR	21.33B EUR	24.98B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	17.24x	--	--
Price to Sales	1.57x	2.69x	3.07x
Price to Book	2.95x	4.91x	5.56x
EV/Revenue	1.84x	3.09x	3.42x
EV/EBITDA	85.11x	--	--
Price to FCF (P/FCF)	--	229.89x	--
EV/FCF	--	264.01x	--
FCF Yield	-14.54%	0.43%	-1.73%