005810.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	478.23B EUR	486B EUR	488.06B EUR	514.83B EUR
Enterprise Value	544.36B EUR	544.53B EUR	541.84B EUR	574.42B EUR
Valuation Multiples
Trailing P/E	--	4.68x	5.34x	8.88x
Forward P/E	--	--	--	--
Price to Sales	0.97x	0.98x	1.07x	1.54x
Price to Book	--	0.4x	0.41x	0.44x
EV/Revenue	1.1x	1.1x	1.19x	1.72x
EV/EBITDA	4.9x	4.64x	5.22x	9.16x
Price to FCF (P/FCF)	8.03x	21.17x	22.89x	37.73x
EV/FCF	9.14x	23.72x	25.41x	42.1x
FCF Yield	12.46%	4.72%	4.37%	2.65%