008770.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	1.47T EUR	1.75T EUR	1.64T EUR
Enterprise Value	2.44T EUR	2.75T EUR	2.89T EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	0.36x	0.43x	0.4x
Price to Book	--	1.53x	1.47x
EV/Revenue	0.6x	0.67x	0.71x
EV/EBITDA	10.92x	53.87x	163.39x
Price to FCF (P/FCF)	18.45x	16.98x	13.34x
EV/FCF	30.69x	26.71x	23.5x
FCF Yield	5.42%	5.89%	7.49%