0107.HK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	15.32B EUR	13.15B EUR	16.82B EUR	15.99B EUR
Enterprise Value	57.4B EUR	53.96B EUR	57.07B EUR	51.46B EUR
Valuation Multiples
Trailing P/E	9.28x	11.82x	16x	14.8x
Forward P/E	7.51x	--	--	--
Price to Sales	1.65x	1.73x	2.29x	2.31x
Price to Book	0.69x	0.65x	0.82x	0.79x
EV/Revenue	6.16x	7.08x	7.76x	7.42x
EV/EBITDA	15.36x	20.2x	22.22x	28.18x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-9.35%	-10.47%	-6.31%	-0.79%