010955.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.93T EUR	6.37T EUR	6.08T EUR	5.43T EUR
Enterprise Value	17.79T EUR	13.9T EUR	12.88T EUR	11.5T EUR
Valuation Multiples
Trailing P/E	--	4.18x	6.45x	24.5x
Forward P/E	--	--	--	--
Price to Sales	0.26x	0.17x	0.18x	0.21x
Price to Book	--	0.63x	0.64x	0.61x
EV/Revenue	0.48x	0.37x	0.38x	0.46x
EV/EBITDA	4.9x	3.62x	5.1x	10.62x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-9.74%	-16.27%	-18.3%	-2.78%