012330.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	31.76T EUR	44.05T EUR	36.34T EUR	33.26T EUR
Enterprise Value	22.89T EUR	42.08T EUR	34.51T EUR	32.01T EUR
Valuation Multiples
Trailing P/E	--	12.13x	10.36x	12.67x
Forward P/E	--	--	--	--
Price to Sales	0.51x	0.71x	0.59x	0.72x
Price to Book	--	0.85x	0.72x	0.68x
EV/Revenue	0.37x	0.68x	0.56x	0.69x
EV/EBITDA	4.84x	6.44x	5.4x	6.77x
Price to FCF (P/FCF)	25.49x	17.2x	10.82x	12.63x
EV/FCF	18.37x	16.43x	10.27x	12.15x
FCF Yield	3.92%	5.81%	9.25%	7.92%