018880.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.12T EUR	3.88T EUR	4.03T EUR	3.04T EUR
Enterprise Value	7.07T EUR	6.71T EUR	6.98T EUR	5.98T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	0.37x	0.35x	0.37x	0.37x
Price to Book	--	0.94x	1.02x	0.81x
EV/Revenue	0.64x	0.61x	0.63x	0.72x
EV/EBITDA	6.17x	4.89x	5.68x	6.94x
Price to FCF (P/FCF)	18.25x	17.49x	162.88x	--
EV/FCF	31.31x	30.22x	282.12x	--
FCF Yield	5.48%	5.72%	0.61%	-1.82%