028050.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.46T EUR	10.13T EUR	7.43T EUR	4.71T EUR
Enterprise Value	5.5T EUR	8.65T EUR	5.92T EUR	3.87T EUR
Valuation Multiples
Trailing P/E	--	15.28x	11.93x	10.1x
Forward P/E	--	--	--	--
Price to Sales	0.98x	1.05x	0.81x	0.68x
Price to Book	--	2.02x	1.55x	0.99x
EV/Revenue	0.57x	0.9x	0.64x	0.56x
EV/EBITDA	5.49x	8.7x	6.35x	5.67x
Price to FCF (P/FCF)	--	--	11.2x	--
EV/FCF	--	--	8.92x	--
FCF Yield	-3.02%	-2.77%	8.93%	-0.44%