02826K.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	34.45T EUR	42.63T EUR	28.18T EUR	23.73T EUR
Enterprise Value	38.12T EUR	41.69T EUR	28.37T EUR	24.22T EUR
Valuation Multiples
Trailing P/E	--	15.26x	11.05x	13.91x
Forward P/E	--	--	--	--
Price to Sales	0.79x	0.98x	0.68x	0.77x
Price to Book	--	0.4x	0.45x	0.48x
EV/Revenue	0.88x	0.96x	0.68x	0.78x
EV/EBITDA	8.22x	6.93x	5.04x	6.13x
Price to FCF (P/FCF)	17.95x	11.72x	12.23x	17.42x
EV/FCF	19.87x	11.46x	12.31x	17.78x
FCF Yield	5.57%	8.53%	8.17%	5.74%