051915.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.73T EUR	9.61T EUR	10.84T EUR	11.73T EUR
Enterprise Value	50.79T EUR	38.82T EUR	37.96T EUR	35.64T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	0.2x	0.2x	0.23x	0.34x
Price to Book	--	0.27x	0.31x	0.36x
EV/Revenue	1.06x	0.8x	0.82x	1.04x
EV/EBITDA	10.17x	6.07x	5.71x	6.41x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-88.39%	-45%	-54.43%	-29.2%