069960.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.85T EUR	4.14T EUR	1.75T EUR	1.91T EUR
Enterprise Value	4.87T EUR	7.1T EUR	4.59T EUR	4.18T EUR
Valuation Multiples
Trailing P/E	--	17.87x	8.42x	13.67x
Forward P/E	--	--	--	--
Price to Sales	0.45x	1.02x	0.43x	0.61x
Price to Book	--	0.89x	0.38x	0.42x
EV/Revenue	1.2x	1.74x	1.12x	1.34x
EV/EBITDA	6.16x	7.99x	5.21x	6.46x
Price to FCF (P/FCF)	5.13x	8.35x	2.91x	3.69x
EV/FCF	13.54x	14.31x	7.61x	8.07x
FCF Yield	19.48%	11.98%	34.42%	27.12%