1033.HK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.51B EUR	17.06B EUR	13.27B EUR
Enterprise Value	39.62B EUR	43.83B EUR	38.43B EUR
Valuation Multiples
Trailing P/E	16.5x	36.43x	27.53x
Forward P/E	14.53x	--	--
Price to Sales	0.15x	0.27x	0.21x
Price to Book	1.07x	1.77x	1.43x
EV/Revenue	0.49x	0.7x	0.61x
EV/EBITDA	7.87x	26.09x	22.45x
Price to FCF (P/FCF)	197.71x	6.73x	3.93x
EV/FCF	626.01x	17.3x	11.38x
FCF Yield	0.51%	14.85%	25.44%