1303.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	14.8B EUR	16.05B EUR	18.58B EUR
Enterprise Value	14.8B EUR	16.05B EUR	18.37B EUR
Valuation Multiples
Trailing P/E	19.56x	21.47x	28.17x
Forward P/E	--	--	--
Price to Sales	5.63x	6.18x	7.75x
Price to Book	11.56x	12.54x	13.79x
EV/Revenue	5.63x	6.18x	7.66x
EV/EBITDA	17.73x	19.68x	24.91x
Price to FCF (P/FCF)	111.01x	69.86x	61.84x
EV/FCF	111x	69.85x	61.14x
FCF Yield	0.9%	1.43%	1.62%