1513.HK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	19.68B EUR	21.2B EUR	24.35B EUR
Enterprise Value	16.06B EUR	17.22B EUR	18.43B EUR
Valuation Multiples
Trailing P/E	10.5x	11.49x	11.45x
Forward P/E	8.36x	--	--
Price to Sales	1.83x	1.93x	2.02x
Price to Book	1.26x	1.59x	1.68x
EV/Revenue	1.49x	1.57x	1.53x
EV/EBITDA	5.71x	6.37x	5.74x
Price to FCF (P/FCF)	9.34x	7.54x	9.48x
EV/FCF	7.62x	6.12x	7.17x
FCF Yield	10.71%	13.27%	10.55%