2124.T Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	171.03B EUR	133.65B EUR	136.37B EUR
Enterprise Value	150.6B EUR	113.26B EUR	136.37B EUR
Valuation Multiples
Trailing P/E	18.94x	--	--
Forward P/E	7.56x	--	--
Price to Sales	3.52x	--	--
Price to Book	7.84x	6.13x	--
EV/Revenue	3.1x	--	--
EV/EBITDA	11.52x	--	--
Price to FCF (P/FCF)	22.15x	--	--
EV/FCF	19.51x	--	--
FCF Yield	4.51%	--	--