214450.KQ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.14T EUR	3.81T EUR	3.25T EUR	4.19T EUR
Enterprise Value	2.8T EUR	3.6T EUR	3.06T EUR	4.02T EUR
Valuation Multiples
Trailing P/E	--	20.51x	18.42x	32.47x
Forward P/E	--	--	--	--
Price to Sales	5.21x	6.31x	5.75x	9.98x
Price to Book	--	5.05x	4.67x	6.07x
EV/Revenue	4.65x	5.97x	5.41x	9.59x
EV/EBITDA	11.1x	13.35x	11.86x	21.47x
Price to FCF (P/FCF)	35.66x	27.95x	21.95x	33.28x
EV/FCF	31.81x	26.43x	20.63x	31.96x
FCF Yield	2.8%	3.58%	4.56%	3.01%