2222.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.23T EUR	6.32T EUR	6.63T EUR
Enterprise Value	6.61T EUR	6.51T EUR	6.78T EUR
Valuation Multiples
Trailing P/E	15.23x	15.93x	17.87x
Forward P/E	15.41x	--	--
Price to Sales	3.41x	3.49x	3.85x
Price to Book	3.99x	4.03x	4.33x
EV/Revenue	3.62x	3.59x	3.94x
EV/EBITDA	7.36x	7.54x	8.13x
Price to FCF (P/FCF)	16.6x	22.89x	21.96x
EV/FCF	17.61x	23.57x	22.45x
FCF Yield	6.02%	4.37%	4.55%