2312.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	46.16B EUR	52.93B EUR	32.44B EUR	33.72B EUR
Enterprise Value	86.25B EUR	78.77B EUR	55.5B EUR	60.7B EUR
Valuation Multiples
Trailing P/E	25.76x	29.42x	20.62x	32.23x
Forward P/E	--	--	--	--
Price to Sales	0.29x	0.33x	0.21x	0.28x
Price to Book	1.9x	2.18x	1.44x	1.48x
EV/Revenue	0.54x	0.49x	0.35x	0.5x
EV/EBITDA	13.33x	10.18x	7.93x	12.22x
Price to FCF (P/FCF)	--	--	7.56x	25.11x
EV/FCF	--	--	12.93x	45.2x
FCF Yield	-4.54%	-3.5%	13.23%	3.98%