2836.KL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	3.75B EUR	5.03B EUR	5.15B EUR
Enterprise Value	3.6B EUR	4.87B EUR	5B EUR
Valuation Multiples
Trailing P/E	9.82x	13.19x	13.55x
Forward P/E	9.79x	--	--
Price to Sales	1.61x	2.16x	2.24x
Price to Book	13.13x	17.58x	12.29x
EV/Revenue	1.55x	2.09x	2.17x
EV/EBITDA	6.91x	9.83x	10.14x
Price to FCF (P/FCF)	11.68x	13.76x	14.73x
EV/FCF	11.22x	13.34x	14.29x
FCF Yield	8.56%	7.27%	6.79%