2912.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	221.44B EUR	231.84B EUR	233.4B EUR	230.28B EUR
Enterprise Value	320.91B EUR	323.65B EUR	326.62B EUR	321.5B EUR
Valuation Multiples
Trailing P/E	19.26x	27.04x	27.65x	27.92x
Forward P/E	17.17x	--	--	--
Price to Sales	0.62x	0.86x	0.88x	0.88x
Price to Book	5.4x	5.66x	5.02x	5.41x
EV/Revenue	0.89x	1.2x	1.23x	1.23x
EV/EBITDA	13.31x	9.17x	9.4x	9.45x
Price to FCF (P/FCF)	18.41x	16.24x	13.46x	14.72x
EV/FCF	26.68x	22.68x	18.84x	20.55x
FCF Yield	5.43%	6.16%	7.43%	6.8%