298020.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.19T EUR	1.25T EUR	1.72T EUR	954.94B EUR
Enterprise Value	3.86T EUR	3.51T EUR	3.99T EUR	3.12T EUR
Valuation Multiples
Trailing P/E	--	11.08x	58.66x	--
Forward P/E	--	--	--	--
Price to Sales	0.14x	0.15x	0.22x	0.17x
Price to Book	--	0.71x	1.06x	0.61x
EV/Revenue	0.46x	0.42x	0.51x	0.54x
EV/EBITDA	5.48x	5.36x	7.34x	8.1x
Price to FCF (P/FCF)	--	6.6x	28.55x	11.09x
EV/FCF	--	18.6x	66.42x	36.2x
FCF Yield	-4.81%	15.15%	3.5%	9.02%