300009.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	14.25B EUR	13.12B EUR	15.79B EUR
Enterprise Value	12.87B EUR	12.93B EUR	15.64B EUR
Valuation Multiples
Trailing P/E	20.31x	19.47x	21.99x
Forward P/E	12.01x	--	--
Price to Sales	5.81x	5.36x	6.27x
Price to Book	3.3x	3.08x	3.33x
EV/Revenue	5.25x	5.29x	6.21x
EV/EBITDA	14.63x	16.7x	18.77x
Price to FCF (P/FCF)	34.34x	22.87x	24.86x
EV/FCF	31.02x	22.55x	24.63x
FCF Yield	2.91%	4.37%	4.02%