300031.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.44B EUR	11.96B EUR	8.53B EUR	9.52B EUR
Enterprise Value	7.97B EUR	11.27B EUR	7.97B EUR	8.92B EUR
Valuation Multiples
Trailing P/E	32.5x	62.94x	43.96x	69.05x
Forward P/E	18.32x	--	--	--
Price to Sales	2.21x	4.03x	3.04x	3.65x
Price to Book	2.05x	2.91x	2.09x	2.36x
EV/Revenue	2.09x	3.8x	2.84x	3.42x
EV/EBITDA	31.21x	74.66x	33.46x	38.41x
Price to FCF (P/FCF)	27.26x	46x	36.58x	143.92x
EV/FCF	25.76x	43.32x	34.19x	134.93x
FCF Yield	3.67%	2.17%	2.73%	0.69%