300118.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.15B EUR	14.19B EUR	18.31B EUR	16.71B EUR
Enterprise Value	20.11B EUR	23.84B EUR	27.4B EUR	25.2B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-8.93x	--	--	--
Price to Sales	1.11x	2.31x	1.97x	1.75x
Price to Book	1.28x	1.82x	2.21x	1.94x
EV/Revenue	2.2x	3.88x	2.95x	2.64x
EV/EBITDA	-36.66x	--	--	--
Price to FCF (P/FCF)	13.59x	--	60.88x	178x
EV/FCF	26.93x	--	91.09x	268.38x
FCF Yield	7.36%	-0.07%	1.64%	0.56%