300457.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.66B EUR	13.6B EUR	16.79B EUR	17.97B EUR
Enterprise Value	12B EUR	10.7B EUR	14.93B EUR	15.88B EUR
Valuation Multiples
Trailing P/E	23.42x	23.18x	30.32x	35.43x
Forward P/E	16.96x	--	--	--
Price to Sales	1.3x	1.55x	2.2x	2.59x
Price to Book	2.05x	1.91x	2.44x	2.64x
EV/Revenue	1.06x	1.22x	1.95x	2.29x
EV/EBITDA	14.21x	13.32x	16.22x	16.15x
Price to FCF (P/FCF)	7.35x	8.59x	32.49x	62.86x
EV/FCF	6.02x	6.76x	28.87x	55.56x
FCF Yield	13.6%	11.64%	3.08%	1.59%