301015.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.63B EUR	10.02B EUR	12.66B EUR
Enterprise Value	15.62B EUR	12.07B EUR	14.09B EUR
Valuation Multiples
Trailing P/E	25.94x	33.28x	44.36x
Forward P/E	24.24x	--	--
Price to Sales	1.86x	1.36x	1.71x
Price to Book	5.69x	4.18x	4.89x
EV/Revenue	2.14x	1.64x	1.9x
EV/EBITDA	18.83x	19.69x	21.26x
Price to FCF (P/FCF)	--	50x	25.32x
EV/FCF	--	60.24x	28.19x
FCF Yield	-0.36%	2%	3.95%