3030.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.12B EUR	4.64B EUR	5.31B EUR	5.27B EUR
Enterprise Value	4.43B EUR	4.95B EUR	5.45B EUR	5.46B EUR
Valuation Multiples
Trailing P/E	11.38x	12.82x	14.95x	20.65x
Forward P/E	10.25x	--	--	--
Price to Sales	2.52x	2.83x	3.25x	4.21x
Price to Book	1.92x	2.16x	2.29x	2.37x
EV/Revenue	2.71x	3.02x	3.33x	4.35x
EV/EBITDA	7.29x	7.98x	8.87x	12.1x
Price to FCF (P/FCF)	70.25x	13.57x	15.45x	18.15x
EV/FCF	75.51x	14.47x	15.83x	18.79x
FCF Yield	1.42%	7.37%	6.47%	5.51%