3040.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.86B EUR	4.93B EUR	4.84B EUR	4.62B EUR
Enterprise Value	4.69B EUR	4.94B EUR	4.66B EUR	4.62B EUR
Valuation Multiples
Trailing P/E	20.99x	21.36x	20.17x	26.97x
Forward P/E	16.34x	--	--	--
Price to Sales	4.4x	4.46x	4.31x	5.56x
Price to Book	1.87x	1.89x	1.83x	1.74x
EV/Revenue	4.25x	4.47x	4.15x	5.56x
EV/EBITDA	13.42x	13.38x	12.1x	16.8x
Price to FCF (P/FCF)	--	97.69x	50.94x	--
EV/FCF	--	97.85x	49.08x	--
FCF Yield	-0.5%	1.02%	1.96%	-2.23%