4050.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	2.71B EUR	3.09B EUR	3.82B EUR
Enterprise Value	7.47B EUR	7.71B EUR	8.3B EUR
Valuation Multiples
Trailing P/E	43.04x	36.48x	118.81x
Forward P/E	62.48x	--	--
Price to Sales	0.22x	0.25x	0.32x
Price to Book	2.95x	3.36x	4.42x
EV/Revenue	0.6x	0.63x	0.71x
EV/EBITDA	27.69x	12.2x	13.23x
Price to FCF (P/FCF)	8.52x	8.89x	14.95x
EV/FCF	23.45x	22.17x	32.45x
FCF Yield	11.74%	11.25%	6.69%