4084.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.69B EUR	5.43B EUR	5.33B EUR	6.26B EUR
Enterprise Value	4.49B EUR	5.41B EUR	5.28B EUR	6.4B EUR
Valuation Multiples
Trailing P/E	12.23x	14.12x	13.63x	21.3x
Forward P/E	--	--	--	--
Price to Sales	4.94x	5.11x	5.04x	7.76x
Price to Book	3.81x	4.41x	4.44x	5.7x
EV/Revenue	4.72x	5.09x	4.99x	7.93x
EV/EBITDA	--	12.72x	12.28x	19.91x
Price to FCF (P/FCF)	--	9.41x	8.96x	16.51x
EV/FCF	--	9.37x	8.87x	16.86x
FCF Yield	--	10.63%	11.16%	6.06%