4262.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.29B EUR	1.8B EUR	2.02B EUR	2.75B EUR
Enterprise Value	2.84B EUR	3.35B EUR	3.63B EUR	4.32B EUR
Valuation Multiples
Trailing P/E	9.15x	12.7x	10.89x	18.94x
Forward P/E	--	--	--	--
Price to Sales	0.81x	1.12x	1.24x	2.18x
Price to Book	0.89x	1.23x	1.39x	1.95x
EV/Revenue	1.78x	2.09x	2.24x	3.44x
EV/EBITDA	10.73x	4.59x	4.73x	7.43x
Price to FCF (P/FCF)	2.84x	5.61x	23.63x	21.15x
EV/FCF	6.24x	10.44x	42.55x	33.26x
FCF Yield	35.27%	17.84%	4.23%	4.73%