5102.KL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	3.54B EUR	3.01B EUR	2.04B EUR
Enterprise Value	5.95B EUR	5.39B EUR	4.78B EUR
Valuation Multiples
Trailing P/E	7.59x	6.54x	7.98x
Forward P/E	8.98x	--	--
Price to Sales	0.32x	0.27x	0.15x
Price to Book	1.41x	1.2x	0.88x
EV/Revenue	0.53x	0.48x	0.36x
EV/EBITDA	3.21x	6.55x	7.58x
Price to FCF (P/FCF)	1.44x	1.59x	1.35x
EV/FCF	2.42x	2.85x	3.17x
FCF Yield	69.53%	62.78%	73.89%