5225.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.41B EUR	5.66B EUR	6.18B EUR	7.85B EUR
Enterprise Value	3.76B EUR	5B EUR	4.48B EUR	6.35B EUR
Valuation Multiples
Trailing P/E	8.46x	28.43x	15.25x	16.47x
Forward P/E	7.66x	--	--	--
Price to Sales	0.41x	0.79x	0.88x	1.06x
Price to Book	1.39x	1.79x	1.97x	2.23x
EV/Revenue	0.35x	0.7x	0.64x	0.85x
EV/EBITDA	5.88x	14.87x	7.75x	9.65x
Price to FCF (P/FCF)	--	--	112.19x	386.17x
EV/FCF	--	--	81.43x	312.12x
FCF Yield	-14.6%	-10.75%	0.89%	0.26%