5314.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	32.67B EUR	19.34B EUR	22.37B EUR	28.65B EUR
Enterprise Value	36.07B EUR	20.42B EUR	22.35B EUR	28.48B EUR
Valuation Multiples
Trailing P/E	24.46x	14.29x	14.88x	20.53x
Forward P/E	--	--	--	--
Price to Sales	6.84x	4.05x	5.86x	11.39x
Price to Book	18.27x	10.8x	11.75x	15.52x
EV/Revenue	7.55x	4.28x	5.85x	11.32x
EV/EBITDA	36.97x	11.51x	12.37x	17.84x
Price to FCF (P/FCF)	--	41.24x	26.3x	34.49x
EV/FCF	--	43.55x	26.27x	34.29x
FCF Yield	-0.08%	2.43%	3.8%	2.9%