5534.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	22.77B EUR	24.69B EUR	24.6B EUR	25.23B EUR
Enterprise Value	40.14B EUR	42.59B EUR	42.46B EUR	44.48B EUR
Valuation Multiples
Trailing P/E	12.01x	13.84x	15.91x	16.94x
Forward P/E	3.73x	--	--	--
Price to Sales	2.51x	2.72x	2.98x	3.43x
Price to Book	1.07x	1.16x	1.09x	1.21x
EV/Revenue	4.42x	4.69x	5.15x	6.04x
EV/EBITDA	18.15x	18.57x	20.29x	22.15x
Price to FCF (P/FCF)	15.43x	11.32x	20.15x	15.01x
EV/FCF	27.21x	19.53x	34.79x	26.46x
FCF Yield	6.48%	8.83%	4.96%	6.66%