600021.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	36.32B EUR	42.53B EUR	51.49B EUR
Enterprise Value	187.64B EUR	140.46B EUR	145.96B EUR
Valuation Multiples
Trailing P/E	23.83x	23.64x	23.47x
Forward P/E	12.38x	--	--
Price to Sales	0.92x	1.13x	1.28x
Price to Book	1.81x	1.26x	1.49x
EV/Revenue	4.76x	3.72x	3.64x
EV/EBITDA	14.24x	16.88x	16.32x
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-32.79%	-23.55%	-16.31%