600054.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.56B EUR	7.86B EUR	9.48B EUR	8.26B EUR
Enterprise Value	6.41B EUR	6.47B EUR	8.15B EUR	6.87B EUR
Valuation Multiples
Trailing P/E	25.29x	46.41x	58.07x	49.87x
Forward P/E	20.33x	--	--	--
Price to Sales	3.51x	5.03x	6.2x	5.45x
Price to Book	1.55x	1.61x	1.97x	1.73x
EV/Revenue	2.97x	4.14x	5.33x	4.54x
EV/EBITDA	9.99x	22.31x	28.64x	24.11x
Price to FCF (P/FCF)	27.36x	56.44x	66.52x	2,773.66x
EV/FCF	23.19x	46.47x	57.17x	2,306.68x
FCF Yield	3.66%	1.77%	1.5%	0.04%