600123.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.42B EUR	7.87B EUR	9.66B EUR
Enterprise Value	21.3B EUR	19.23B EUR	20.6B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	6.26x	--	--
Price to Sales	1.17x	0.88x	1.11x
Price to Book	0.68x	0.52x	0.64x
EV/Revenue	2.4x	2.16x	2.36x
EV/EBITDA	14.23x	--	--
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-2.53%	-104.34%	-88.68%