600129.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.7B EUR	7.48B EUR	9.2B EUR
Enterprise Value	12.62B EUR	12.26B EUR	14.01B EUR
Valuation Multiples
Trailing P/E	107.46x	70.08x	57.82x
Forward P/E	7.59x	--	--
Price to Sales	0.78x	0.72x	0.87x
Price to Book	2.14x	2.08x	2.58x
EV/Revenue	1.27x	1.19x	1.32x
EV/EBITDA	23.27x	28.51x	28.99x
Price to FCF (P/FCF)	--	193.15x	--
EV/FCF	--	316.5x	--
FCF Yield	-1.44%	0.52%	-4.46%