600153.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	26.12B EUR	22.99B EUR	25.75B EUR	26.82B EUR
Enterprise Value	220.52B EUR	97.52B EUR	126.5B EUR	104.26B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.33x	--	--	--
Price to Sales	0.04x	0.05x	0.05x	0.06x
Price to Book	0.63x	0.39x	0.42x	0.44x
EV/Revenue	0.33x	0.2x	0.26x	0.21x
EV/EBITDA	32.98x	--	--	--
Price to FCF (P/FCF)	1.8x	2.64x	--	1.32x
EV/FCF	15.17x	11.22x	--	5.13x
FCF Yield	55.64%	37.81%	-5.15%	75.84%