600166.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	22.33B EUR	23.04B EUR	23.28B EUR
Enterprise Value	15.83B EUR	16B EUR	18.43B EUR
Valuation Multiples
Trailing P/E	14.84x	15.38x	15.22x
Forward P/E	14.84x	--	--
Price to Sales	0.35x	0.35x	0.38x
Price to Book	1.41x	1.45x	1.45x
EV/Revenue	0.25x	0.25x	0.3x
EV/EBITDA	7.63x	8.29x	9.81x
Price to FCF (P/FCF)	5.49x	8.74x	9.53x
EV/FCF	3.89x	6.07x	7.55x
FCF Yield	18.22%	11.44%	10.49%