600176.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	154.4B EUR	291.75B EUR	97.32B EUR	68.45B EUR
Enterprise Value	166.04B EUR	300.26B EUR	105.95B EUR	76.89B EUR
Valuation Multiples
Trailing P/E	33.83x	79.92x	33.09x	28.47x
Forward P/E	16.14x	--	--	--
Price to Sales	7.38x	18.08x	6.54x	4.86x
Price to Book	4.62x	8.8x	3.01x	2.2x
EV/Revenue	7.93x	18.61x	7.12x	5.46x
EV/EBITDA	19.53x	63.2x	27.19x	23.37x
Price to FCF (P/FCF)	49.07x	186.36x	41x	28.4x
EV/FCF	52.77x	191.79x	44.64x	31.89x
FCF Yield	2.04%	0.54%	2.44%	3.52%