600177.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	38.7B EUR	34.81B EUR	35.46B EUR
Enterprise Value	48.75B EUR	47.69B EUR	47.54B EUR
Valuation Multiples
Trailing P/E	13.29x	11.11x	12.97x
Forward P/E	12.88x	--	--
Price to Sales	3.33x	2.84x	2.77x
Price to Book	0.87x	0.83x	0.84x
EV/Revenue	4.2x	3.89x	3.71x
EV/EBITDA	77.63x	10.57x	11.55x
Price to FCF (P/FCF)	37.52x	28.3x	41.42x
EV/FCF	47.27x	38.77x	55.53x
FCF Yield	2.67%	3.53%	2.41%