600380.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	18.53B EUR	17.23B EUR	20.49B EUR
Enterprise Value	18.73B EUR	10.07B EUR	11.53B EUR
Valuation Multiples
Trailing P/E	15.58x	13.89x	14.19x
Forward P/E	11.38x	--	--
Price to Sales	1.33x	1.22x	1.33x
Price to Book	1.22x	1.13x	1.31x
EV/Revenue	1.35x	0.71x	0.75x
EV/EBITDA	5.51x	3.11x	3x
Price to FCF (P/FCF)	8.65x	5.25x	6.95x
EV/FCF	8.74x	3.07x	3.91x
FCF Yield	11.57%	19.04%	14.39%