600416.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.22B EUR	14.46B EUR	18.8B EUR	23.29B EUR
Enterprise Value	11.39B EUR	13.66B EUR	17.78B EUR	21.56B EUR
Valuation Multiples
Trailing P/E	276x	406.82x	89.11x	109.53x
Forward P/E	25.88x	--	--	--
Price to Sales	2.66x	4.2x	5.01x	6.22x
Price to Book	1.26x	1.49x	1.93x	2.4x
EV/Revenue	2.48x	3.97x	4.73x	5.76x
EV/EBITDA	78.99x	355.79x	79.34x	98.12x
Price to FCF (P/FCF)	421.04x	75.16x	37.63x	32.24x
EV/FCF	392.38x	70.99x	35.58x	29.84x
FCF Yield	0.24%	1.33%	2.66%	3.1%