600480.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.5B EUR	10.16B EUR	12.05B EUR
Enterprise Value	10.21B EUR	8.46B EUR	10.32B EUR
Valuation Multiples
Trailing P/E	13.4x	13.21x	14.46x
Forward P/E	10.64x	--	--
Price to Sales	0.47x	0.5x	0.62x
Price to Book	1.18x	1.26x	1.46x
EV/Revenue	0.5x	0.42x	0.53x
EV/EBITDA	6.28x	6.41x	7.68x
Price to FCF (P/FCF)	5.38x	7.22x	13.62x
EV/FCF	5.78x	6.02x	11.67x
FCF Yield	18.59%	13.84%	7.34%