600489.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	111.25B EUR	87.49B EUR	129.47B EUR	113.23B EUR
Enterprise Value	120.76B EUR	90.47B EUR	135.33B EUR	116.09B EUR
Valuation Multiples
Trailing P/E	16.88x	15.59x	24.47x	28.67x
Forward P/E	13.34x	--	--	--
Price to Sales	1.28x	1.29x	1.91x	1.88x
Price to Book	3.42x	2.69x	3.95x	3.73x
EV/Revenue	1.39x	1.33x	1.99x	1.93x
EV/EBITDA	9.46x	10.2x	16.73x	18.38x
Price to FCF (P/FCF)	14.11x	13.65x	28.23x	24.08x
EV/FCF	15.32x	14.11x	29.5x	24.68x
FCF Yield	7.09%	7.33%	3.54%	4.15%